Org.nr 917 418 624 2019 → 2020 Year-over-year analysis

2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-09-28; registry 2021-10-02; journal 2021 842714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS. Revenue 870.2k NOK → 831.6k NOK (-4.4%). Net result +4.12m NOK → +35.2k NOK. Equity 69.1k NOK → 104.4k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
870.2k NOK 831.6k NOK
-4.4%
Operating result
+156.4k NOK +51.1k NOK
-67.3%
Net result
+4.12m NOK +35.2k NOK
-99.1%
Equity
69.1k NOK 104.4k NOK
+51.0%
Cash
63.2k NOK 136.6k NOK
+116.2%
Total assets
92.8k NOK 154.4k NOK
+66.4%

What improved

  • ↑

    Equity strengthened

    Book equity 69.1k NOK → 104.4k NOK (equity ratio 74.5% → 67.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.2k NOK → 136.6k NOK (+116.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 143.2k NOK → 109.8k NOK (16% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 870.2k NOK to 831.6k NOK (-4.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +156.4k NOK → +51.1k NOK (op. margin 18.0% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +4.12m NOK → +35.2k NOK (net margin 473.6% → 4.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 126.0k NOK → 356.9k NOK (+183.3% YoY). Calculated