Org.nr 918 488 081 2022 → 2023 Year-over-year analysis

2STABILISE AS: årsregnskap 2023 vs 2022

Shrank 67% on revenue, slipped into loss, cash halved-plus

registry 2024-06-27; journal 2024 532678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2STABILISE AS. Revenue 30.29m NOK → 10.08m NOK (-66.7%). Net result +6.27m NOK → -6.67m NOK. Equity 10.58m NOK → 3.91m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2STABILISE AS.

Scorecard

Revenue
30.29m NOK 10.08m NOK
-66.7%
Operating result
+6.69m NOK -6.62m NOK
-199.0%
Net result
+6.27m NOK -6.67m NOK
-206.3%
Equity
10.58m NOK 3.91m NOK
-63.0%
Cash
12.30m NOK 1.08m NOK
-91.2%
Total assets
13.98m NOK 6.13m NOK
-56.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 12.62m NOK → 9.63m NOK (42% → 96% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.29m NOK to 10.08m NOK (-66.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.69m NOK → -6.62m NOK (op. margin 22.1% → -65.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6.27m NOK profit to a loss of 6.67m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.58m NOK → 3.91m NOK (equity ratio 75.7% → 63.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.30m NOK → 1.08m NOK (-91.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.30m NOK → 1.08m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.8k NOK → 45.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 6. Reported fact