Org.nr 989 106 651 2010 → 2011 Year-over-year analysis

2TEX AS: årsregnskap 2011 vs 2010

Slipped into loss, cash halved-plus

approved 2012-06-24; registry 2012-07-11; journal 2012 521682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 2TEX AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +2 580 NOK → -292.8k NOK. Equity 15.95m NOK → 14.46m NOK.

On the constructive side: payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2TEX AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+805.1k NOK n/m
—
Net result
+2 580 NOK -292.8k NOK
-11447.7%
Equity
15.95m NOK 14.46m NOK
-9.4%
Cash
2.72m NOK 434.2k NOK
-84.1%
Total assets
17.61m NOK 20.78m NOK
+18.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 694.0k NOK → 642.7k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 2 580 NOK profit to a loss of 292.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.95m NOK → 14.46m NOK (equity ratio 90.5% → 69.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.72m NOK → 434.2k NOK (-84.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.63× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.72m NOK → 434.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 14.52m NOK → 18.55m NOK. Reported fact