Org.nr 989 106 651 2011 → 2012 Year-over-year analysis

2TEX AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-05-29; registry 2013-06-26; journal 2013 490665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2TEX AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -292.8k NOK → -253.9k NOK. Equity 14.46m NOK → 13.00m NOK.

On the constructive side: net result improved; current ratio back above 1×; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2TEX AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m +351.8k NOK
—
Net result
-292.8k NOK -253.9k NOK
+13.3%
Equity
14.46m NOK 13.00m NOK
-10.1%
Cash
434.2k NOK 198.3k NOK
-54.3%
Total assets
20.78m NOK 19.29m NOK
-7.2%

What improved

  • ↑

    Net result improved

    Net result -292.8k NOK → -253.9k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.33× → 1.67×. Calculated

  • ↑

    Payroll decreased

    Salary cost 642.7k NOK → 247.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.46m NOK → 13.00m NOK (equity ratio 69.6% → 67.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 434.2k NOK → 198.3k NOK (-54.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 18.55m NOK → 16.17m NOK. Reported fact