Org.nr 989 106 651 2013 → 2014 Year-over-year analysis

2TEX AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-06-10; registry 2015-07-02; journal 2015 553329

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2TEX AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +569.3k NOK → +45.8k NOK. Equity 12.37m NOK → 11.12m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2TEX AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+242.7k NOK -157.8k NOK
-165.0%
Net result
+569.3k NOK +45.8k NOK
-92.0%
Equity
12.37m NOK 11.12m NOK
-10.1%
Cash
607.7k NOK 1.27m NOK
+108.5%
Total assets
18.53m NOK 17.20m NOK
-7.2%

What improved

  • ↑

    Cash rose

    Bank deposits 607.7k NOK → 1.27m NOK (+108.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +242.7k NOK → -157.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result +569.3k NOK → +45.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.37m NOK → 11.12m NOK (equity ratio 66.8% → 64.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.85× → 1.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 57.9k NOK → 67.6k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.54m NOK → 15.17m NOK. Reported fact