Org.nr 989 106 651 2014 → 2015 Year-over-year analysis

2TEX AS: årsregnskap 2015 vs 2014

Stronger earnings, cash halved-plus

approved 2016-06-15; registry 2016-07-11; journal 2016 662397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 2TEX AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +45.8k NOK → +479.8k NOK. Equity 11.12m NOK → 5.60m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2TEX AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-157.8k NOK -121.5k NOK
+23.0%
Net result
+45.8k NOK +479.8k NOK
+947.9%
Equity
11.12m NOK 5.60m NOK
-49.6%
Cash
1.27m NOK 496.3k NOK
-60.8%
Total assets
17.20m NOK 15.32m NOK
-10.9%

What improved

  • ↑

    Operating result improved

    Operating result -157.8k NOK → -121.5k NOK. Calculated

  • ↑

    Net result improved

    Net result +45.8k NOK → +479.8k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 67.6k NOK → 57.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.12m NOK → 5.60m NOK (equity ratio 64.7% → 36.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.27m NOK → 496.3k NOK (-60.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.27m NOK → 496.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.17m NOK → 14.12m NOK. Reported fact