Org.nr 913 362 500 2019 → 2020 Year-over-year analysis

2X4 BYGG AS: årsregnskap 2020 vs 2019

Shrank 55% on revenue, returned to profit

approved 2021-04-21; registry 2021-06-01; journal 2021 250962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2X4 BYGG AS. Revenue 2.47m NOK → 1.10m NOK (-55.5%). Net result -51.4k NOK → +5.12m NOK. Equity 538.1k NOK → 608.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2X4 BYGG AS.

Scorecard

Revenue
2.47m NOK 1.10m NOK
-55.5%
Operating result
-73.2k NOK +157.7k NOK
+315.3%
Net result
-51.4k NOK +5.12m NOK
+10059.2%
Equity
538.1k NOK 608.8k NOK
+13.1%
Cash
423.6k NOK 724.4k NOK
+71.0%
Total assets
1.24m NOK 1.03m NOK
-17.3%

What improved

  • ↑

    Operating result improved

    Operating result -73.2k NOK → +157.7k NOK (op. margin -3.0% → 14.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 51.4k NOK to a profit of 5.12m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 538.1k NOK → 608.8k NOK (equity ratio 43.3% → 59.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 423.6k NOK → 724.4k NOK (+71.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 91.5k NOK → 1 577 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.47m NOK to 1.10m NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.08m NOK → 645.0k NOK (-69.0% YoY). Calculated