Org.nr 913 362 500 2020 → 2021 Year-over-year analysis

2X4 BYGG AS: årsregnskap 2021 vs 2020

Shrank 78% on revenue, slipped into loss, cash halved-plus

approved 2022-05-06; registry 2022-05-25; journal 2022 336788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2X4 BYGG AS. Revenue 1.10m NOK → 240.0k NOK (-78.2%). Net result +5.12m NOK → -71.0k NOK. Equity 608.8k NOK → 537.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2X4 BYGG AS.

Scorecard

Revenue
1.10m NOK 240.0k NOK
-78.2%
Operating result
+157.7k NOK -92.5k NOK
-158.7%
Net result
+5.12m NOK -71.0k NOK
-101.4%
Equity
608.8k NOK 537.8k NOK
-11.7%
Cash
724.4k NOK 223.0k NOK
-69.2%
Total assets
1.03m NOK 723.2k NOK
-29.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.10m NOK to 240.0k NOK (-78.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +157.7k NOK → -92.5k NOK (op. margin 14.3% → -38.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.12m NOK profit to a loss of 71.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 608.8k NOK → 537.8k NOK (equity ratio 59.2% → 74.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 724.4k NOK → 223.0k NOK (-69.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 645.0k NOK → 128.8k NOK (-80.0% YoY). Calculated