Org.nr 820 691 962 2018 → 2019 Year-over-year analysis

3.14 UNLIMITED AS: årsregnskap 2019 vs 2018

Shrank 21% on revenue, slipped into loss, cash halved-plus

approved 2020-07-13; registry 2020-07-30; journal 2020 632210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3.14 UNLIMITED AS. Revenue 54.2k NOK → 42.8k NOK (-21.1%). Net result +7 371 NOK → -14.7k NOK. Equity 30.8k NOK → 16.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3.14 UNLIMITED AS.

Scorecard

Revenue
54.2k NOK 42.8k NOK
-21.1%
Operating result
+7 383 NOK -12.7k NOK
-272.1%
Net result
+7 371 NOK -14.7k NOK
-299.1%
Equity
30.8k NOK 16.1k NOK
-47.6%
Cash
30.6k NOK 8 398 NOK
-72.6%
Total assets
41.7k NOK 23.4k NOK
-43.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 54.2k NOK to 42.8k NOK (-21.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7 383 NOK → -12.7k NOK (op. margin 13.6% → -29.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7 371 NOK profit to a loss of 14.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.8k NOK → 16.1k NOK (equity ratio 73.9% → 68.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.6k NOK → 8 398 NOK (-72.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 37.3k NOK → 13.4k NOK (-64.1% YoY). Calculated