Org.nr 820 691 962 2019 → 2020 Year-over-year analysis

3.14 UNLIMITED AS: årsregnskap 2020 vs 2019

Shrank 53% on revenue, returned to profit

registry 2021-08-25; journal 2021 674812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3.14 UNLIMITED AS. Revenue 42.8k NOK → 20.0k NOK (-53.2%). Net result -14.7k NOK → +7 536 NOK. Equity 16.1k NOK → 23.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
42.8k NOK 20.0k NOK
-53.2%
Operating result
-12.7k NOK +7 535 NOK
+159.3%
Net result
-14.7k NOK +7 536 NOK
+151.4%
Equity
16.1k NOK 23.7k NOK
+46.7%
Cash
8 398 NOK 14.8k NOK
+76.3%
Total assets
23.4k NOK 29.8k NOK
+27.5%

What improved

  • ↑

    Operating result improved

    Operating result -12.7k NOK → +7 535 NOK (op. margin -29.7% → 37.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.7k NOK to a profit of 7 536 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 16.1k NOK → 23.7k NOK (equity ratio 68.9% → 79.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 8 398 NOK → 14.8k NOK (+76.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.8k NOK to 20.0k NOK (-53.2% YoY). Calculated