Org.nr 820 691 962 2021 → 2022 Year-over-year analysis

3.14 UNLIMITED AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss

approved 2023-05-16; registry 2023-06-24; journal 2023 513752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3.14 UNLIMITED AS. Revenue 75.0k NOK → 0 NOK (-100.0%). Net result +706.4k NOK → -333.3k NOK. Equity 5.73m NOK → 346.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 3.14 UNLIMITED AS.

Scorecard

Revenue
75.0k NOK 0 NOK
-100.0%
Operating result
+39.7k NOK -439.3k NOK
-1206.7%
Net result
+706.4k NOK -333.3k NOK
-147.2%
Equity
5.73m NOK 346.8k NOK
-93.9%
Cash
55.2k NOK 267.3k NOK
+384.5%
Total assets
752.0k NOK 385.5k NOK
-48.7%

What improved

  • ↑

    Cash rose

    Bank deposits 55.2k NOK → 267.3k NOK (+384.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 75.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +39.7k NOK → -439.3k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 706.4k NOK profit to a loss of 333.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.73m NOK → 346.8k NOK (equity ratio 762.0% → 90.0%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact