FirmaIQ
Org.nr 820 691 962 2022 → 2023 Year-over-year analysis

3.14 UNLIMITED AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-05-30; registry 2024-08-03; journal 2024 714873

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for 3.14 UNLIMITED AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -333.3k NOK → +554.2k NOK. Equity 346.8k NOK → 275.0k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-439.3k NOK -195.8k NOK
+55.4%
Net result
-333.3k NOK +554.2k NOK
+266.3%
Equity
346.8k NOK 275.0k NOK
-20.7%
Cash
267.3k NOK 56.1k NOK
-79.0%
Total assets
385.5k NOK 521.1k NOK
+35.2%

What improved

  • ↑

    Operating result improved

    Operating result -439.3k NOK → -195.8k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 333.3k NOK to a profit of 554.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 346.8k NOK → 275.0k NOK (equity ratio 90.0% → 52.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 267.3k NOK → 56.1k NOK (-79.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 383 NOK → 150.2k NOK. Calculated