Org.nr 988 586 404 2007 → 2008 Year-over-year analysis

3-BYGG AS: årsregnskap 2008 vs 2007

Shrank 100% on revenue

approved 2009-06-30; registry 2009-10-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3-BYGG AS. Revenue 13.44m NOK → 0 NOK (-100.0%). Net result +26.2k NOK → +35.7k NOK. Equity 1.88m NOK → 1.84m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3-BYGG AS.

Scorecard

Revenue
13.44m NOK 0 NOK
-100.0%
Operating result
+562.7k NOK +45.5k NOK
-91.9%
Net result
+26.2k NOK +35.7k NOK
+36.4%
Equity
1.88m NOK 1.84m NOK
-1.9%
Cash
n/m 16.2k NOK
—
Total assets
39.19m NOK 40.83m NOK
+4.2%

What improved

  • ↑

    Net result improved

    Net result +26.2k NOK → +35.7k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.44m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +562.7k NOK → +45.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.88m NOK → 1.84m NOK (equity ratio 4.8% → 4.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.95m NOK → 11.0k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 200 NOK → 4 110 NOK. Reported fact