Org.nr 988 586 404 2008 → 2009 Year-over-year analysis

3-BYGG AS: årsregnskap 2009 vs 2008

Weaker earnings

approved 2010-02-11; registry 2010-08-18; journal 2010 598943

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for 3-BYGG AS. Revenue 0 NOK → 23.12m NOK. Net result +35.7k NOK → +3 464 NOK. Equity 1.84m NOK → 4.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 3-BYGG AS.

At a glance

Revenue

0 NOK 23.12m NOK

—

Operating result

+45.5k NOK +5 525 NOK

-87.9%

Net result

+35.7k NOK +3 464 NOK

-90.3%

Equity

1.84m NOK 4.78m NOK

+159.3%

Cash

16.2k NOK 10.11m NOK

+62268.8%

Total assets

40.83m NOK 56.39m NOK

+38.1%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 23.12m NOK. Calculated
↑
Equity strengthened

Book equity 1.84m NOK → 4.78m NOK (equity ratio 4.5% → 8.5%). Calculated
↑
Cash rose

Bank deposits 16.2k NOK → 10.11m NOK (+62268.8% YoY). Calculated

↓
Operating result weakened

Operating result +45.5k NOK → +5 525 NOK. Calculated
↓
Net result weakened

Net result +35.7k NOK → +3 464 NOK. Calculated

·
Paid-in equity reduced

Paid-in equity fell 104.0k NOK → 504 NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 4 110 NOK → 176 NOK. Reported fact