FirmaIQ
Org.nr 990 423 539 2020 → 2021 Year-over-year analysis

3-BYGG FOLLO AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-08-13; journal 2022 859314

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 3-BYGG FOLLO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5 764 NOK → -1 139 NOK. Equity -25.4k NOK → -26.5k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3-BYGG FOLLO AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-7 390 NOK -1 460 NOK
+80.2%
Net result
-5 764 NOK -1 139 NOK
+80.2%
Equity
-25.4k NOK -26.5k NOK
-4.5%
Cash
713 NOK 254.7k NOK
+35624.1%
Total assets
2.21m NOK 2.27m NOK
+2.8%

What improved

  • ↑

    Operating result improved

    Operating result -7 390 NOK → -1 460 NOK. Calculated

  • ↑

    Net result improved

    Net result -5 764 NOK → -1 139 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 713 NOK → 254.7k NOK (+35624.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -25.4k NOK → -26.5k NOK (equity ratio -1.1% → -1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation