Org.nr 990 423 539 2021 → 2022 Year-over-year analysis

3-BYGG FOLLO AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-03-01; registry 2023-08-10; journal 2023 666156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3-BYGG FOLLO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -1 139 NOK → -10.4k NOK. Equity -26.5k NOK → -37.0k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3-BYGG FOLLO AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-1 460 NOK -13.4k NOK
-816.4%
Net result
-1 139 NOK -10.4k NOK
-816.2%
Equity
-26.5k NOK -37.0k NOK
-39.3%
Cash
254.7k NOK 254 NOK
-99.9%
Total assets
2.27m NOK 2.27m NOK
+0.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 460 NOK → -13.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 139 NOK → -10.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -26.5k NOK → -37.0k NOK (equity ratio -1.2% → -1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 254.7k NOK → 254 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation