Org.nr 947 246 852 2005 → 2006 Year-over-year analysis

3 - BYGGMESTER AS: årsregnskap 2006 vs 2005

Shrank 57% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for 3 - BYGGMESTER AS. Revenue 56.85m NOK → 24.29m NOK (-57.3%). Equity 26.08m NOK → 30.78m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 - BYGGMESTER AS.

At a glance

Revenue

56.85m NOK 24.29m NOK

-57.3%

Equity

26.08m NOK 30.78m NOK

+18.0%

Total assets

53.26m NOK 39.99m NOK

-24.9%

↑
Equity strengthened

Book equity 26.08m NOK → 30.78m NOK (equity ratio 49.0% → 77.0%). Calculated
↑
Owners injected capital

Paid-in equity rose 12.0k NOK → 12.00m NOK (+11.99m NOK). Reported fact
↑
Payroll decreased

Salary cost 7.78m NOK → 7.42m NOK (14% → 31% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 56.85m NOK to 24.29m NOK (-57.3% YoY). Calculated
↓
COGS moved

COGS / varekostnad 27.7k NOK → 7.63m NOK (+27412.5% YoY). Calculated

·
Book investments changed

Investment / intangible book value 156.0k NOK → 329.2k NOK. Reported fact