3 - BYGGMESTER AS: årsregnskap 2007 vs 2006
Grew 352% on revenue
approved 2008-03-25; registry 2008-09-10
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for 3 - BYGGMESTER AS. Revenue 24.29m NOK → 109.77m NOK (+351.9%). Equity 30.78m NOK → 12.35m NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3 - BYGGMESTER AS.
At a glance
Scorecard
Revenue
24.29m NOK
109.77m NOK
+351.9%
Equity
30.78m NOK
12.35m NOK
-59.9%
Cash
n/m
4.65m NOK
—
Total assets
39.99m NOK
74.94m NOK
+87.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 24.29m NOK to 109.77m NOK (+351.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 30.78m NOK → 12.35m NOK (equity ratio 77.0% → 16.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 7.42m NOK → 9.15m NOK (31% → 8% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 7.63m NOK → 60.03m NOK (+687.2% YoY). Calculated