Org.nr 932 224 720 2006 → 2007 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2007 vs 2006

Grew 25% on revenue

approved 2008-06-30; registry 2008-09-09

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 3 F MANAGEMENT AS. Revenue 195.9k NOK → 245.6k NOK (+25.4%). Equity 4.09m NOK → 3.87m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
195.9k NOK 245.6k NOK
+25.4%
Operating result
-756.1k NOK -301.5k NOK
+60.1%
Net result
n/m -221.6k NOK
—
Equity
4.09m NOK 3.87m NOK
-5.4%
Cash
n/m 2.93m NOK
—
Total assets
7.27m NOK 5.73m NOK
-21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 195.9k NOK to 245.6k NOK (+25.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -756.1k NOK → -301.5k NOK (op. margin -386.0% → -122.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.09m NOK → 3.87m NOK (equity ratio 56.2% → 67.5%). Calculated