Org.nr 932 224 720 2007 → 2008 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2008 vs 2007

Grew 38% on revenue, returned to profit

approved 2009-06-26; registry 2009-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3 F MANAGEMENT AS. Revenue 245.6k NOK → 339.6k NOK (+38.3%). Net result -221.6k NOK → +479.5k NOK. Equity 3.87m NOK → 4.35m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
245.6k NOK 339.6k NOK
+38.3%
Operating result
-301.5k NOK -216.2k NOK
+28.3%
Net result
-221.6k NOK +479.5k NOK
+316.4%
Equity
3.87m NOK 4.35m NOK
+12.4%
Cash
2.93m NOK 2.62m NOK
-10.7%
Total assets
5.73m NOK 4.42m NOK
-22.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 245.6k NOK to 339.6k NOK (+38.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -301.5k NOK → -216.2k NOK (op. margin -122.8% → -63.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 221.6k NOK to a profit of 479.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.87m NOK → 4.35m NOK (equity ratio 67.5% → 98.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.93m NOK → 2.62m NOK (-10.7% YoY). Calculated