Org.nr 932 224 720 2023 → 2024 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2024 vs 2023

Grew 31969% on revenue, weaker earnings

approved 2025-05-15; registry 2025-06-04; journal 2025 460222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3 F MANAGEMENT AS. Revenue 4 928 NOK → 1.58m NOK (+31968.9%). Net result +4.62m NOK → +1.26m NOK. Equity 11.03m NOK → 12.29m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3 F MANAGEMENT AS.

Scorecard

Revenue
4 928 NOK 1.58m NOK
+31968.9%
Operating result
+578.8k NOK +1.21m NOK
+109.9%
Net result
+4.62m NOK +1.26m NOK
-72.7%
Equity
11.03m NOK 12.29m NOK
+11.4%
Cash
66.0k NOK 136.0k NOK
+106.1%
Total assets
11.25m NOK 12.42m NOK
+10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 928 NOK to 1.58m NOK (+31968.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +578.8k NOK → +1.21m NOK (op. margin 11745.5% → 76.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.03m NOK → 12.29m NOK (equity ratio 98.0% → 99.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 66.0k NOK → 136.0k NOK (+106.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.62m NOK → +1.26m NOK (net margin 93834.8% → 79.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 108 NOK → 108.4k NOK (43% → 7% of revenue). Calculated