3 F MANAGEMENT AS: årsregnskap 2025 vs 2024
Shrank 40% on revenue, weaker earnings
approved 2026-06-11; registry 2026-06-20; journal 2026 561111
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3 F MANAGEMENT AS. Revenue 1.58m NOK → 953.0k NOK (-39.7%). Net result +1.26m NOK → +673.6k NOK. Equity 12.29m NOK → 8.84m NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 136.0k NOK → 247.9k NOK (+82.4% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.58m NOK to 953.0k NOK (-39.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.21m NOK → +633.0k NOK (op. margin 76.9% → 66.4%). Calculated
-
↓
Net result weakened
Net result +1.26m NOK → +673.6k NOK (net margin 79.8% → 70.7%). Calculated
-
↓
Equity eroded
Book equity 12.29m NOK → 8.84m NOK (equity ratio 99.0% → 68.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 108.4k NOK → 114.1k NOK (7% → 12% of revenue). Calculated