Org.nr 824 729 492 2020 → 2021 Year-over-year analysis

3. LEG CONSULTING AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-08-17; registry 2022-08-22; journal 2022 906086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3. LEG CONSULTING AS. Revenue 2.08m NOK → 2.15m NOK (+3.2%). Net result +499.4k NOK → +442.5k NOK. Equity 529.4k NOK → 471.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3. LEG CONSULTING AS.

Scorecard

Revenue
2.08m NOK 2.15m NOK
+3.2%
Operating result
+640.4k NOK +576.6k NOK
-10.0%
Net result
+499.4k NOK +442.5k NOK
-11.4%
Equity
529.4k NOK 471.9k NOK
-10.9%
Cash
768.3k NOK 594.4k NOK
-22.6%
Total assets
1.02m NOK 914.6k NOK
-10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.08m NOK to 2.15m NOK (+3.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +640.4k NOK → +576.6k NOK (op. margin 30.7% → 26.8%). Calculated

  • ↓

    Net result weakened

    Net result +499.4k NOK → +442.5k NOK (net margin 24.0% → 20.6%). Calculated

  • ↓

    Equity eroded

    Book equity 529.4k NOK → 471.9k NOK (equity ratio 51.9% → 51.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 768.3k NOK → 594.4k NOK (-22.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 261 NOK → 1.26m NOK (0% → 59% of revenue). Calculated