3. LEG CONSULTING AS: årsregnskap 2022 vs 2021
Grew 37% on revenue, stronger earnings
approved 2023-07-31; registry 2023-09-18; journal 2023 728465
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3. LEG CONSULTING AS. Revenue 2.15m NOK → 2.95m NOK (+37.2%). Net result +442.5k NOK → +769.8k NOK. Equity 471.9k NOK → 891.7k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3. LEG CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.15m NOK to 2.95m NOK (+37.2% YoY). Calculated
-
↑
Net result improved
Net result +442.5k NOK → +769.8k NOK (net margin 20.6% → 26.1%). Calculated
-
↑
Equity strengthened
Book equity 471.9k NOK → 891.7k NOK (equity ratio 51.6% → 314.7%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +576.6k NOK → +18.3k NOK (op. margin 26.8% → 0.6%). Calculated
-
↓
Cash fell
Bank deposits 594.4k NOK → 317.3k NOK (-46.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.07× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.26m NOK → 1.31m NOK (59% → 44% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact