Org.nr 824 729 492 2022 → 2023 Year-over-year analysis

3. LEG CONSULTING AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-15; journal 2024 638929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3. LEG CONSULTING AS. Revenue 2.95m NOK → 3.21m NOK (+8.9%). Net result +769.8k NOK → +358.6k NOK. Equity 891.7k NOK → 250.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 3. LEG CONSULTING AS.

Scorecard

Revenue
2.95m NOK 3.21m NOK
+8.9%
Operating result
+18.3k NOK +669.9k NOK
+3559.4%
Net result
+769.8k NOK +358.6k NOK
-53.4%
Equity
891.7k NOK 250.3k NOK
-71.9%
Cash
317.3k NOK 79.6k NOK
-74.9%
Total assets
283.4k NOK 5.03m NOK
+1674.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.95m NOK to 3.21m NOK (+8.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +18.3k NOK → +669.9k NOK (op. margin 0.6% → 20.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +769.8k NOK → +358.6k NOK (net margin 26.1% → 11.2%). Calculated

  • ↓

    Equity eroded

    Book equity 891.7k NOK → 250.3k NOK (equity ratio 314.7% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 317.3k NOK → 79.6k NOK (-74.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.31m NOK → 1.66m NOK (44% → 52% of revenue). Calculated