3 N EIENDOM AS: årsregnskap 2024 vs 2023
Shrank 41% on revenue
approved 2025-06-30; registry 2025-08-04; journal 2025 731281
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 3 N EIENDOM AS. Revenue 1.95m NOK → 1.14m NOK (-41.4%). Net result -13.51m NOK → -13.15m NOK. Equity -28.06m NOK → -41.21m NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3 N EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 224.8k NOK → 297.3k NOK (+32.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.95m NOK to 1.14m NOK (-41.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -3.18m NOK → -4.12m NOK (op. margin -163.3% → -361.0%). Calculated
-
↓
Equity eroded
Book equity -28.06m NOK → -41.21m NOK (equity ratio -19.1% → -28.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.17m NOK → 3.68m NOK (163% → 323% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -28.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 100.43m NOK → 107.31m NOK. Reported fact