3 N EIENDOM AS: årsregnskap 2025 vs 2024
Shrank 87% on revenue, weaker earnings, cash halved-plus
approved 2026-06-30; registry 2026-08-15; journal 2026 727388
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3 N EIENDOM AS. Revenue 1.14m NOK → 152.6k NOK (-86.6%). Net result -13.15m NOK → -16.11m NOK. Equity -41.21m NOK → -57.32m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3 N EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 3.68m NOK → 1.92m NOK (323% → 1260% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.14m NOK to 152.6k NOK (-86.6% YoY). Calculated
-
↓
Operating result weakened
Operating result -4.12m NOK → -4.26m NOK (op. margin -361.0% → -2793.5%). Calculated
-
↓
Net result weakened
Net result -13.15m NOK → -16.11m NOK (net margin -1153.5% → -10554.2%). Calculated
-
↓
Equity eroded
Book equity -41.21m NOK → -57.32m NOK (equity ratio -28.0% → -41.7%). Calculated
-
↓
Cash fell
Bank deposits 297.3k NOK → 64.7k NOK (-78.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -41.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 50.0k NOK → 19.7k NOK (-60.6% YoY). Calculated