Org.nr 993 995 614 2008 → 2009 Year-over-year analysis

3 NORSKE AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, stronger earnings

approved 2010-08-31; registry 2010-09-08; journal 2010 737194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3 NORSKE AS. Revenue 272.0k NOK → 1 088 NOK (-99.6%). Net result 0 NOK → +32.8k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 NORSKE AS.

Scorecard

Revenue
272.0k NOK 1 088 NOK
-99.6%
Net result
0 NOK +32.8k NOK
—
Equity
n/m -453.0k NOK
—
Cash
n/m 184.0k NOK
—
Total assets
0 NOK 49.6k NOK
—

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +32.8k NOK (net margin 0.0% → 3014.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 627.0k NOK → 6 289 NOK (231% → 578% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 272.0k NOK to 1 088 NOK (-99.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 417.7k NOK (None YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 933 NOK. Reported fact