Org.nr 993 995 614 2009 → 2010 Year-over-year analysis

3 NORSKE AS: årsregnskap 2010 vs 2009

Grew 78924716% on revenue, stronger earnings

approved 2011-05-24; registry 2011-09-14; journal 2011 740387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 3 NORSKE AS. Revenue 1 088 NOK → 858.70m NOK (+78924716.2%). Net result +32.8k NOK → +32.04m NOK. Equity -453.0k NOK → 791.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3 NORSKE AS.

Scorecard

Revenue
1 088 NOK 858.70m NOK
+78924716.2%
Net result
+32.8k NOK +32.04m NOK
+97564.8%
Equity
-453.0k NOK 791.0k NOK
+274.6%
Cash
184.0k NOK 32.63m NOK
+17634.8%
Total assets
49.6k NOK 57.90m NOK
+116716.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 088 NOK to 858.70m NOK (+78924716.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +32.8k NOK → +32.04m NOK (net margin 3014.9% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -453.0k NOK → 791.0k NOK (equity ratio -914.0% → 1.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 184.0k NOK → 32.63m NOK (+17634.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 289 NOK → 265.36m NOK (578% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 417.7k NOK → 261.03m NOK (+62395.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 933 NOK → 933.0k NOK. Reported fact