3 NORSKE AS: årsregnskap 2022 vs 2021
Shrank 74% on revenue, weaker earnings
approved 2023-09-14; registry 2023-09-20; journal 2023 729029
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3 NORSKE AS. Revenue 975.0k NOK → 256.0k NOK (-73.7%). Net result -6.43m NOK → -50.10m NOK. Equity 155.04m NOK → 104.94m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 NORSKE AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 337.0k NOK → 5 238 NOK (35% → 2% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 975.0k NOK to 256.0k NOK (-73.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -298 NOK → -940.0k NOK (op. margin -0.0% → -367.2%). Calculated
-
↓
Net result weakened
Net result -6.43m NOK → -50.10m NOK (net margin -659.4% → -19570.3%). Calculated
-
↓
Equity eroded
Book equity 155.04m NOK → 104.94m NOK (equity ratio 46.7% → 29244.4%). Calculated
-
↓
Cash fell
Bank deposits 38.99m NOK → 23.07m NOK (-40.8% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 208.0k NOK → 238.54m NOK. Reported fact