Org.nr 993 995 614 2022 → 2023 Year-over-year analysis

3 NORSKE AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2024-06-30; registry 2024-08-21; journal 2024 729315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3 NORSKE AS. Revenue 256.0k NOK → 258 NOK (-99.9%). Net result -50.10m NOK → -19.63m NOK. Equity 104.94m NOK → 85.31m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 3 NORSKE AS.

Scorecard

Revenue
256.0k NOK 258 NOK
-99.9%
Operating result
-940.0k NOK -1.12m NOK
-18.8%
Net result
-50.10m NOK -19.63m NOK
+60.8%
Equity
104.94m NOK 85.31m NOK
-18.7%
Cash
23.07m NOK 2.06m NOK
-91.1%
Total assets
358.8k NOK 341.82m NOK
+95155.6%

What improved

  • ↑

    Net result improved

    Net result -50.10m NOK → -19.63m NOK (net margin -19570.3% → -7607751.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 256.0k NOK to 258 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -940.0k NOK → -1.12m NOK (op. margin -367.2% → -432945.7%). Calculated

  • ↓

    Equity eroded

    Book equity 104.94m NOK → 85.31m NOK (equity ratio 29244.4% → 25.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.07m NOK → 2.06m NOK (-91.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 362.8k NOK → 341.19m NOK (+93938.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (23.07m NOK → 2.06m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 238.54m NOK → 228.36m NOK. Reported fact