Org.nr 912 686 310 2020 → 2021 Year-over-year analysis

3 NORSKE DESIGN GROUP AS: årsregnskap 2021 vs 2020

Weaker earnings

registry 2022-08-02; journal 2022 846927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3 NORSKE DESIGN GROUP AS. Net result -2 791 NOK → -22.7k NOK. Equity -104.9k NOK → -127.6k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 NORSKE DESIGN GROUP AS.

Scorecard

Revenue
4 793 NOK n/m
—
Operating result
-3 463 NOK -22.7k NOK
-554.8%
Net result
-2 791 NOK -22.7k NOK
-712.1%
Equity
-104.9k NOK -127.6k NOK
-21.6%
Cash
501 NOK 1 938 NOK
+286.8%
Total assets
14.5k NOK 3 997 NOK
-72.5%

What improved

  • ↑

    Cash rose

    Bank deposits 501 NOK → 1 938 NOK (+286.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 463 NOK → -22.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 791 NOK → -22.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -104.9k NOK → -127.6k NOK (equity ratio -721.5% → -3191.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3191.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation