Org.nr 912 686 310 2021 → 2022 Year-over-year analysis

3 NORSKE DESIGN GROUP AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

registry 2023-08-02; journal 2023 691594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3 NORSKE DESIGN GROUP AS. Net result -22.7k NOK → -3 056 NOK. Equity -127.6k NOK → -130.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 NORSKE DESIGN GROUP AS.

Scorecard

Operating result
-22.7k NOK -3 139 NOK
+86.2%
Net result
-22.7k NOK -3 056 NOK
+86.5%
Equity
-127.6k NOK -130.6k NOK
-2.4%
Cash
1 938 NOK 806 NOK
-58.4%
Total assets
3 997 NOK 806 NOK
-79.8%

What improved

  • ↑

    Operating result improved

    Operating result -22.7k NOK → -3 139 NOK. Calculated

  • ↑

    Net result improved

    Net result -22.7k NOK → -3 056 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -127.6k NOK → -130.6k NOK (equity ratio -3191.5% → -16206.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 938 NOK → 806 NOK (-58.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16206.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation