Org.nr 976 485 556 1998 → 1999 Year-over-year analysis

3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 1999 vs 1998

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 1.03m NOK → 990.3k NOK (-3.7%). Net result +74.4k NOK → +78.8k NOK. Equity 466.4k NOK → 545.3k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1.03m NOK 990.3k NOK
-3.7%
Operating result
+417.8k NOK +325.1k NOK
-22.2%
Net result
+74.4k NOK +78.8k NOK
+5.9%
Equity
466.4k NOK 545.3k NOK
+16.9%
Cash
1 033 NOK 41.9k NOK
+3958.7%
Total assets
774.4k NOK 327.7k NOK
-57.7%

What improved

  • ↑

    Net result improved

    Net result +74.4k NOK → +78.8k NOK (net margin 7.2% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 466.4k NOK → 545.3k NOK (equity ratio 60.2% → 166.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 033 NOK → 41.9k NOK (+3958.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 307.2k NOK → 283.5k NOK (30% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.03m NOK to 990.3k NOK (-3.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +417.8k NOK → +325.1k NOK (op. margin 40.6% → 32.8%). Calculated