3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2000 vs 1999
Shrank 83% on revenue, stronger earnings, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 990.3k NOK → 164.4k NOK (-83.4%). Net result +78.8k NOK → +398.5k NOK. Equity 545.3k NOK → 943.8k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +325.1k NOK → +734.6k NOK (op. margin 32.8% → 446.8%). Calculated
-
↑
Net result improved
Net result +78.8k NOK → +398.5k NOK (net margin 8.0% → 242.4%). Calculated
-
↑
Equity strengthened
Book equity 545.3k NOK → 943.8k NOK (equity ratio 166.4% → 28.9%). Calculated
-
↑
Payroll decreased
Salary cost 283.5k NOK → 84.7k NOK (29% → 52% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 990.3k NOK to 164.4k NOK (-83.4% YoY). Calculated
-
↓
Cash fell
Bank deposits 41.9k NOK → 19.8k NOK (-52.9% YoY). Calculated