Org.nr 976 485 556 2000 → 2001 Year-over-year analysis

3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2001 vs 2000

Grew 413% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 164.4k NOK → 843.6k NOK (+413.1%). Net result +398.5k NOK → +28.0k NOK. Equity 943.8k NOK → 971.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS.

Scorecard

Revenue
164.4k NOK 843.6k NOK
+413.1%
Operating result
+734.6k NOK +216.1k NOK
-70.6%
Net result
+398.5k NOK +28.0k NOK
-93.0%
Equity
943.8k NOK 971.8k NOK
+3.0%
Cash
19.8k NOK 4.14m NOK
+20852.3%
Total assets
3.27m NOK 3.18m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 164.4k NOK to 843.6k NOK (+413.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 943.8k NOK → 971.8k NOK (equity ratio 28.9% → 30.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.8k NOK → 4.14m NOK (+20852.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +734.6k NOK → +216.1k NOK (op. margin 446.8% → 25.6%). Calculated

  • ↓

    Net result weakened

    Net result +398.5k NOK → +28.0k NOK (net margin 242.4% → 3.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 84.7k NOK → 6.17m NOK (52% → 731% of revenue). Calculated