3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2010 vs 2009
Mixed movements in the accounts
approved 2011-06-30; registry 2011-10-15; journal 2011 784132
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 4.20m NOK → 4.02m NOK (-4.3%). Equity 2.41m NOK → 2.31m NOK.
On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
4.20m NOK
4.02m NOK
-4.3%
Equity
2.41m NOK
2.31m NOK
-4.2%
Cash
326.5k NOK
564.9k NOK
+73.0%
Total assets
4.80m NOK
4.68m NOK
-2.6%
What improved
-
↑
Cash rose
Bank deposits 326.5k NOK → 564.9k NOK (+73.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.20m NOK to 4.02m NOK (-4.3% YoY). Calculated
-
↓
Equity eroded
Book equity 2.41m NOK → 2.31m NOK (equity ratio 50.1% → 49.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.15m NOK → 2.18m NOK (51% → 54% of revenue). Calculated