Org.nr 976 485 556 2010 → 2011 Year-over-year analysis

3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2011 vs 2010

Shrank 36% on revenue

approved 2012-06-02; registry 2012-07-21; journal 2012 553206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 4.02m NOK → 2.57m NOK (-36.0%). Equity 2.31m NOK → 2.62m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
4.02m NOK 2.57m NOK
-36.0%
Equity
2.31m NOK 2.62m NOK
+13.7%
Cash
564.9k NOK 668.3k NOK
+18.3%
Total assets
4.68m NOK 4.09m NOK
-12.5%

What improved

  • ↑

    Equity strengthened

    Book equity 2.31m NOK → 2.62m NOK (equity ratio 49.3% → 64.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 564.9k NOK → 668.3k NOK (+18.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 1 NOK (54% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.02m NOK to 2.57m NOK (-36.0% YoY). Calculated