Org.nr 988 750 174 2007 → 2008 Year-over-year analysis

3 T BYGG HOLDING AS: årsregnskap 2008 vs 2007

Cash halved-plus

approved 2009-06-30; registry 2009-08-31

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3 T BYGG HOLDING AS. Revenue 4.79m NOK → 4.72m NOK (-1.4%). Equity 84.1k NOK → -139.5k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3 T BYGG HOLDING AS.

Scorecard

Revenue
4.79m NOK 4.72m NOK
-1.4%
Net result
-73.1k NOK n/m
—
Equity
84.1k NOK -139.5k NOK
-265.8%
Cash
50.7k NOK 24.7k NOK
-51.2%
Total assets
414.4k NOK 653.4k NOK
+57.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.79m NOK to 4.72m NOK (-1.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 84.1k NOK → -139.5k NOK (equity ratio 20.3% → -21.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.7k NOK → 24.7k NOK (-51.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 38.5k NOK → 1.05m NOK (1% → 22% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.56m NOK → 3.19m NOK (-30.0% YoY). Calculated