Org.nr 988 750 174 2008 → 2009 Year-over-year analysis

3 T BYGG HOLDING AS: årsregnskap 2009 vs 2008

Grew 23% on revenue

approved 2010-04-30; registry 2010-06-01; journal 2010 393023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3 T BYGG HOLDING AS. Revenue 4.72m NOK → 5.80m NOK (+22.8%). Equity -139.5k NOK → 150.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3 T BYGG HOLDING AS.

Scorecard

Revenue
4.72m NOK 5.80m NOK
+22.8%
Equity
-139.5k NOK 150.7k NOK
+208.0%
Cash
24.7k NOK 88.5k NOK
+258.1%
Total assets
653.4k NOK 940.2k NOK
+43.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.72m NOK to 5.80m NOK (+22.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -139.5k NOK → 150.7k NOK (equity ratio -21.3% → 16.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.7k NOK → 88.5k NOK (+258.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.18×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.05m NOK → 1.06m NOK (22% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.19m NOK → 3.76m NOK (+18.1% YoY). Calculated