3 T PIRBADET AS: årsregnskap 2019 vs 2018
Stronger earnings
approved 2019-12-31; registry 2020-09-12; journal 2020 797253
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for 3 T PIRBADET AS. Revenue 9.25m NOK → 9.02m NOK (-2.5%). Net result -721.1k NOK → -119.8k NOK. Equity 6.99m NOK → 869.6k NOK.
On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3 T PIRBADET AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result -721.1k NOK → -119.8k NOK (net margin -7.8% → -1.3%). Calculated
-
↑
Cash rose
Bank deposits 143.4k NOK → 171.5k NOK (+19.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 9.25m NOK to 9.02m NOK (-2.5% YoY). Calculated
-
↓
Equity eroded
Book equity 6.99m NOK → 869.6k NOK (equity ratio 301.2% → 35.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 8.80m NOK → 8.97m NOK (95% → 99% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 3.35m NOK → 2.00m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 357.8k NOK → 351.1k NOK (-1.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 7 035 NOK → 2 206 NOK. Reported fact