Org.nr 981 580 435 2019 → 2020 Year-over-year analysis

3 T PIRBADET AS: årsregnskap 2020 vs 2019

Shrank 15% on revenue, weaker earnings

approved 2021-06-30; registry 2021-07-27; journal 2021 543876

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3 T PIRBADET AS. Revenue 9.02m NOK → 7.65m NOK (-15.1%). Net result -119.8k NOK → -230.7k NOK. Equity 869.6k NOK → 11.64m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3 T PIRBADET AS.

Scorecard

Revenue
9.02m NOK 7.65m NOK
-15.1%
Operating result
-176.5k NOK -261.2k NOK
-48.0%
Net result
-119.8k NOK -230.7k NOK
-92.5%
Equity
869.6k NOK 11.64m NOK
+1238.5%
Cash
171.5k NOK 133.7k NOK
-22.0%
Total assets
2.42m NOK 2.03m NOK
-16.1%

What improved

  • ↑

    Equity strengthened

    Book equity 869.6k NOK → 11.64m NOK (equity ratio 35.9% → 572.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.02m NOK to 7.65m NOK (-15.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -176.5k NOK → -261.2k NOK (op. margin -2.0% → -3.4%). Calculated

  • ↓

    Net result weakened

    Net result -119.8k NOK → -230.7k NOK (net margin -1.3% → -3.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.5k NOK → 133.7k NOK (-22.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 351.1k NOK → 217.1k NOK (-38.2% YoY). Calculated