3 T PIRBADET AS: årsregnskap 2021 vs 2020
Weaker earnings
approved 2022-06-30; registry 2022-07-23; journal 2022 699148
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3 T PIRBADET AS. Revenue 7.65m NOK → 7.35m NOK (-4.0%). Net result -230.7k NOK → -843.0k NOK. Equity 11.64m NOK → 10 NOK.
Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 T PIRBADET AS.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 7.65m NOK to 7.35m NOK (-4.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -261.2k NOK → -843.2k NOK (op. margin -3.4% → -11.5%). Calculated
-
↓
Net result weakened
Net result -230.7k NOK → -843.0k NOK (net margin -3.0% → -11.5%). Calculated
-
↓
Equity eroded
Book equity 11.64m NOK → 10 NOK (equity ratio 572.9% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 133.7k NOK → 67.4k NOK (-49.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 217.1k NOK → 134.2k NOK (-38.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 3.3 → 0. Reported fact