Org.nr 916 345 968 2020 → 2021 Year-over-year analysis

3 TS HOLDING AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-07-06; registry 2022-07-28; journal 2022 815250

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3 TS HOLDING AS. Net result -12.5k NOK → -15.5k NOK. Equity 10.12m NOK → 107.8k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 TS HOLDING AS.

Scorecard

Operating result
-12.5k NOK -15.5k NOK
-23.9%
Net result
-12.5k NOK -15.5k NOK
-23.9%
Equity
10.12m NOK 107.8k NOK
-98.9%
Cash
444.1k NOK 866.4k NOK
+95.1%
Total assets
3.91m NOK 3.91m NOK
+0.0%

What improved

  • ↑

    Cash rose

    Bank deposits 444.1k NOK → 866.4k NOK (+95.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.5k NOK → -15.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -12.5k NOK → -15.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.12m NOK → 107.8k NOK (equity ratio 259.2% → 2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation