Org.nr 916 345 968 2021 → 2022 Year-over-year analysis

3 TS HOLDING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-23; registry 2023-06-29; journal 2023 539574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3 TS HOLDING AS. Net result -15.5k NOK → -13.2k NOK. Equity 107.8k NOK → 94.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3 TS HOLDING AS.

Scorecard

Operating result
-15.5k NOK -13.2k NOK
+15.0%
Net result
-15.5k NOK -13.2k NOK
+15.0%
Equity
107.8k NOK 94.6k NOK
-12.2%
Cash
866.4k NOK 188.9k NOK
-78.2%
Total assets
3.91m NOK 3.91m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -15.5k NOK → -13.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -15.5k NOK → -13.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 107.8k NOK → 94.6k NOK (equity ratio 2.8% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 866.4k NOK → 188.9k NOK (-78.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.91m NOK → 2 NOK. Reported fact