FirmaIQ
Org.nr 986 696 539 2004 → 2005 Year-over-year analysis

300 KNOP AS: årsregnskap 2005 vs 2004

Grew 116% on revenue, returned to profit

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for 300 KNOP AS. Revenue 113.2k NOK → 244.7k NOK (+116.2%). Net result -31.8k NOK → +92 NOK. Equity 78.2k NOK → 78.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
113.2k NOK 244.7k NOK
+116.2%
Operating result
-44.2k NOK +125 NOK
+100.3%
Net result
-31.8k NOK +92 NOK
+100.3%
Equity
78.2k NOK 78.2k NOK
+0.1%
Cash
n/m 140.4k NOK
—
Total assets
94.2k NOK 168.2k NOK
+78.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 113.2k NOK to 244.7k NOK (+116.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -44.2k NOK → +125 NOK (op. margin -39.1% → 0.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.8k NOK to a profit of 92 NOK. Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.09× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated