Org.nr 986 696 539 2005 → 2006 Year-over-year analysis

300 KNOP AS: årsregnskap 2006 vs 2005

Grew 8% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 300 KNOP AS. Revenue 244.7k NOK → 263.9k NOK (+7.9%). Net result +92 NOK → +836 NOK. Equity 78.2k NOK → 90.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
244.7k NOK 263.9k NOK
+7.9%
Operating result
+125 NOK +16.8k NOK
+13354.4%
Net result
+92 NOK +836 NOK
+808.7%
Equity
78.2k NOK 90.1k NOK
+15.1%
Cash
140.4k NOK 529 NOK
-99.6%
Total assets
168.2k NOK 240.2k NOK
+42.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 244.7k NOK to 263.9k NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +125 NOK → +16.8k NOK (op. margin 0.1% → 6.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 78.2k NOK → 90.1k NOK (equity ratio 46.5% → 37.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 1.48×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 140.4k NOK → 529 NOK (-99.6% YoY). Calculated