300 KNOP AS: årsregnskap 2013 vs 2012
Stronger earnings
approved 2015-05-11; registry 2015-05-18; journal 2015 427631
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 300 KNOP AS. Revenue 361.7k NOK → 355.9k NOK (-1.6%). Net result -53.9k NOK → -119 NOK. Equity -35.7k NOK → 3.16m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 300 KNOP AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -45.9k NOK → +1 893 NOK (op. margin -12.7% → 0.5%). Calculated
-
↑
Net result improved
Net result -53.9k NOK → -119 NOK (net margin -14.9% → -0.0%). Calculated
-
↑
Equity strengthened
Book equity -35.7k NOK → 3.16m NOK (equity ratio -17.4% → 518.6%). Calculated
-
↑
Cash rose
Bank deposits 3 015 NOK → 25.6k NOK (+749.7% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.85× → 1.37×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 361.7k NOK to 355.9k NOK (-1.6% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 110.0k NOK → 310 NOK — check capital reduction, conversion, or reclassification. Interpretation