300 KNOP AS: årsregnskap 2014 vs 2013
Shrank 100% on revenue, weaker earnings, fresh owner capital
approved 2015-12-04; registry 2016-02-10; journal 2016 305384
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 300 KNOP AS. Revenue 355.9k NOK → 355 NOK (-99.9%). Net result -119 NOK → -34.4k NOK. Equity 3.16m NOK → 129.8k NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 300 KNOP AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 25.6k NOK → 55.6k NOK (+117.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 310 NOK → 150.0k NOK (+149.7k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 355.9k NOK to 355 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +1 893 NOK → -49.7k NOK (op. margin 0.5% → -13987.6%). Calculated
-
↓
Net result weakened
Net result -119 NOK → -34.4k NOK (net margin -0.0% → -9681.1%). Calculated
-
↓
Equity eroded
Book equity 3.16m NOK → 129.8k NOK (equity ratio 518.6% → 0.7%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation