FirmaIQ
Org.nr 986 696 539 2014 → 2015 Year-over-year analysis

300 KNOP AS: årsregnskap 2015 vs 2014

Grew 960483% on revenue, returned to profit, cash halved-plus

approved 2016-06-17; registry 2016-09-10; journal 2016 926523

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for 300 KNOP AS. Revenue 355 NOK → 3.41m NOK (+960482.5%). Net result -34.4k NOK → +4.19m NOK. Equity 129.8k NOK → 3.32m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
355 NOK 3.41m NOK
+960482.5%
Operating result
-49.7k NOK +923.2k NOK
+1959.1%
Net result
-34.4k NOK +4.19m NOK
+12284.7%
Equity
129.8k NOK 3.32m NOK
+2455.3%
Cash
55.6k NOK 24.2k NOK
-56.6%
Total assets
17.63m NOK 21.89m NOK
+24.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 355 NOK to 3.41m NOK (+960482.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -49.7k NOK → +923.2k NOK (op. margin -13987.6% → 27.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 34.4k NOK to a profit of 4.19m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 129.8k NOK → 3.32m NOK (equity ratio 0.7% → 15.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 55.6k NOK → 24.2k NOK (-56.6% YoY). Calculated